Budget
Expenses:
|
Item |
Budget |
Paid |
|
|
|
|
|
|
|
Rolled
Thick, Clear Plastic |
$40 |
$40 |
|
|
488
Grommets |
$85 |
$16 |
|
|
1200’
3/16” Nylon Cord |
$70 |
$92 |
|
|
Krylon
“Stain Glass” Paint |
$135 |
$242 |
|
|
|
|
|
|
|
EMT for Addition
to |
$50 |
|
|
|
Nuts and
Bolts for |
$57 |
|
|
|
Gold
Paint for Existing |
$56 |
$56 |
(Additional paint may be required) |
|
Gold
Paint for New |
$15 |
|
(Additional paint may be required) |
|
Store-bought
'Carport' |
$175 |
$175 |
|
|
Incense |
|
$22 |
|
|
Wood (2x4
& plywood) for Platforms |
$80 |
|
(Try to salvage) |
|
Canvas
for Flags/Cushions/panels |
$70 |
$100 |
Larry |
|
|
|
|
|
|
Fabric
Dye |
$60 |
$50 |
Larry |
|
Fabric
for Altar |
$100 |
|
|
|
Special
Papers for Egg |
$30 |
$62 |
|
|
Red Paint
for Platforms |
$20 |
|
|
|
Mirrors
for Altar |
$20 |
$10 |
Larry |
|
|
|
|
|
|
Steel for
|
salvaged |
$70 |
|
|
9 4’x8’
Metal Plates for |
$340 |
$327 |
|
|
Flux-Cored
Welding Wire |
$40 |
$30 |
|
|
Metal for
base |
140 |
$75 |
Larry |
|
Fuel Hose |
$20 |
|
|
|
Several
Old Pressure Cannisters |
Free |
Free |
Courtesy Larry |
|
Copper
Tubing |
$50 |
|
|
|
Methyl
Alcohol Fuel |
$300 |
|
|
|
Propane |
$100 |
|
|
|
Flame
Colorants |
$50 |
|
|
|
Pressure
Regulator |
Free |
Free |
(High-Pressure) Courtesy Larry |
|
Fuel
Control Manifold |
$200 |
|
|
|
CO2 (or
Nitrogen) Filling |
$??? |
|
(Researching Filling Cost) |
|
Additional
Deep-Discharge |
Free |
Free |
(Larry’s buddy) |
|
Transportation |
$540 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
$2843 |
$1367 |
|
Donations:
We have already received a pledge from Rusting
Educational Services for $500 to the project.
We’ve received an anonymous donation of $140.
John Klossner has given the unusual donation of
$225.72.
Last revised: July 6, 2003